County Profile for Collier - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 246,014,271 Total Charges 2,778,311,438
Fixed Assets 495,847,424 Contract Allowance 2,135,621,643
Other Assets 126,881,058 Operating Revenue 642,689,795
Total Assets 868,742,753 Operating Expenses 611,554,194
Current Liabilities 72,424,750 Operating Margin 31,135,601
Long Term Liabilities 156,837,520 Other Income 21,988,406
Total Equity 639,480,483 Other Expense 8,736,613
Total Liabilities and Equity 868,742,753 Net Profit or Loss 44,387,394

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,472 Revenue per Bed $808,415 Revenue per Person $642,689,795
Net Margin per Discharge $750 Net Margin per Bed $39,164 Net Margin per Person $31,135,601
Net Profit per Discharge $1,069 Net Profit per Bed $55,833 Net Profit per Person $44,387,394
Net Fixed Assets per Discharge $11,937 Net Fixed Assets per Bed $623,707 Net Fixed Assets per Bed $495,847,424
Long Term Debt per Discharge $3,776 Long Term Debt per Bed $197,280 Long Term Debt per Person $156,837,520
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 203 Net Fixed Assets 179 Population Estimate 1,151
Total Revenue 263 Long Term Liabilities 340 Total Patient Discharges 201
Net Margin 166 Total Patient Beds 206
Net Profit or Loss 241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 138,773,915 316,258,320 0.4388
31 Intensive Care Unit 21,027,764 44,996,574 0.4673
32 Coronary Care Unit 0 0
43 Nursery 3,028,701 6,958,525 0.4353
44 Skilled Nursing Care 0 0
50 Operating Room 39,551,005 278,994,914 0.1418
51 Recovery Room 10,347,521 60,672,778 0.1705
52 Labor and Delivery Room 7,536,435 18,075,785 0.4169

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,554,041 13 Nursing Administration 3,699,032
02,03 Captial Related - Movable Equipment 20,262,863 14 Central Services and Supply 3,601,606
04 Employee Benefits 44,349,183 15 Pharmacy 9,155,242
05 Administrative and General 89,979,334 16 Medical Records and Medical Library 6,139,660
06 Maintenance and Repairs 11,155,198 17 Social Services 3,373,606
07 Operation of Plant 6,557,666 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,713,201 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,798,260 20,21,22,23 Education Programs 48,627
Total General Service Cost Centers 238,387,519

County Profile for Collier - 2012